Exelon Corp. (EXC) financials — revenue, cash, debt and margins

Key figures

Trailing twelve months where a flow is involved, latest reported balance where it is not.

Valuation

Market cap: $41.6B
P/E (TTM): 23.35
Price / sales: 1.68
EV / EBITDA: 10.30
Price / book: 1.42

Cash flow

FCF yield: -5.2%
SBC-adjusted FCF yield: 1.3%
SBC impact: —
Stock compensation (TTM): $74M

Margins & growth

Profit margin: 11.2%
Operating margin: 21.0%
Quarterly revenue (year on year): 7.9%
Quarterly earnings (year on year): 1.2%

Balance sheet

Cash & investments: $713M
Debt: $50.9B
Net cash / (debt): -$50.1B

Where the revenue comes from

Electricity US Regulated is 91% of revenue.

By product or service

Year to Dec 31, 2025 · $24.3B

Electricity US Regulated91%
$22B+3.5% vs. a year earlier
Natural Gas US Regulated9%
$2.3B+26.9% vs. a year earlier

By business segment

Year to Dec 31, 2025 · $24.3B

Commonwealth Edison Co30%
$7.3B-11.6% vs. a year earlier
Pepco Holdings LLC29%
$7.1B+10.7% vs. a year earlier
Peco Energy Co19%
$4.7B+17.9% vs. a year earlier
Potomac Electric Power Company14%
$3.5B+13.7% vs. a year earlier
Atlantic City Electric Company7%
$1.7B+5.5% vs. a year earlier

What it owns and what it owes

Both on one scale, because both are money — the bar that is taller is the one that matters.

Cash and debt

Cash & InvestmentsTotal Debt

Cash counts short-term investments, not just the bank balance — technology companies park most of it in marketable securities, and leaving those out understates it several times over. Debt includes lease obligations.

The rest of the series

Not on the overview because five charts is as much as one decision needs — but here in full, on one period switch. Each bar sums the four quarters ending there — a full year, brought up to today.

Total Revenue

$24.79BQ1 2026+2.2%

1Y: +4.58%2Y: +11.61%5Y: +97.58%

Everything the company sold, before any costs. Each bar sums the four quarters ending there — a full year, brought up to today.

EBITDA

$8.91BQ1 2026+1.3%

1Y: +6.50%2Y: +17.85%5Y: +101.49%

Operating profit before depreciation and amortisation — approximated from operating income, because no depreciation tag is reported consistently enough across filers to do better. Treat it as indicative. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit

$2.78BQ1 2026+0.4%11.2% of revenue

1Y: +2.55%2Y: +19.89%5Y: +111.49%

What was left after every cost, including tax. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit margin

11.2%Q1 2026-1.7%

How much of every dollar of sales the company keeps as profit. A grocer keeps a few cents; a software company can keep half. Each point covers the four quarters ending there — a full year, brought up to today.

Free Cash Flow

-$2.16BQ1 2026+4.9%

1Y: -44.30%2Y: -3.84%5Y: +65.55%

Cash left over after running and maintaining the business. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit per share

$1.74Q4 2021+1.8%

1Y: -13.43%2Y: -42.19%5Y: +41.46%

The same profit, split across every share. If this lags the profit chart above, the company is issuing shares and your slice is getting smaller. Restated onto today’s share count, so stock splits do not show as jumps. Each bar sums the four quarters ending there — a full year, brought up to today.

Shares outstanding

1.02BQ1 2026+0.4%

How many shares the profit is divided across. Rising is dilution; falling is the company buying itself back. Restated onto today’s basis, so splits do not show as jumps. Each point covers the four quarters ending there — a full year, brought up to today.

Price to earnings

19.9xQ4 2021-32.4%

19.9x today · median 10.2x and range 5.2x–29.4x across the points shown, Q1 2017 to Q4 2021

Paid per unit of yearly profit. Periods with a loss, or profits too small for the ratio to mean anything, are left out — the line breaks rather than drawing through them. Each point covers the four quarters ending there — a full year, brought up to today.

Dividends paid

$1.64BQ1 2026+1.7%

1Y: +6.34%2Y: +12.91%5Y: +10.11%

Cash handed to shareholders. A flat line at zero means the company pays none. Each bar sums the four quarters ending there — a full year, brought up to today.

About Exelon Corp.

Ticker: EXC
SEC classification: Electric & Other Services Combined (4931)
Listed on: Nasdaq
Incorporated in: PA
Financial year ends: December 31
Filer size: Large accelerated filer

About this data

Everything above comes from Exelon Corp.’s own filings with the SEC, as reported. No estimates, no analyst figures, nothing adjusted.

Not reported by this filer: Cost of Revenue, Gross Profit, R&D Expense, SG&A Expense, Interest Income, Net Interest Income, Non-interest Income, Deposits, Short-term Investments, Inventory, Borrowings (total), Operating Lease (current), Operating Lease (noncurrent), Finance Lease (current), Finance Lease Liabilities (total), and Finance Lease (noncurrent). Companies choose which XBRL tags to use, and anything untagged cannot be recovered — so these are blank rather than guessed.